demo

Linked Accounts

Class Type Name Value
Goals
Spending
Report
Forecast
FIRE Status
Investment
Portfolio
Debt Free
Cash Flows
Scenario
Simulation
Forecast assumptions

Re-assign the goal (drag & drop)

Long Term Goals
Milestones
Foundations
Unassigned
goal

Goal

To self-insure for -month zero income:
Essential cash outflow in the next 6 months
Loan payment
Essential living expense
Total essential cash outflow
Solvency & Liquidity
Current emergency fund available
Sustainable months without any cash income
Additional emergency fund recommended
Emergency fund + marketable securities
Emergency fund + credit line
Emergency fund + credit line + potential home equity
Credit line usage
Smart way to build excellent credit score
Current Ideal
Credit card accounts
Credit limit
Credit card balance
Credit line usage
Have installment loan?
targetSet up score target
tip More tips for maintaining good score:
  • Always repay the debts on time, such as setting up automatic payment, and pay off all statement balance.
  • Don't close the oldest credit card account if it has no annual fee.
  • Don't open more than 3 credit card accounts within a year.
tip Tips for boosting score fast:
  • If you have no credit history or have a bad credit history to be approrved for a credit card, try to apply for secured credit cards first.
  • If you don't have installment loan on the record, try to apply for a small credit builder loan. There is normally no hard credit inquiry that could lower your credit score.
  • Reporting utility, rent, phone payments to credit bureau may help credit scores, such as using Experian Boost.
targetSet up wealth target
Next -month cash outflow
Category \ Priority ALL High Med Low
Loan payments
Credit card repay
Rent & housing
Utilities & phone
Vehicle, fuel, fare
Essential shopping
Restaurant
Body & health care
Other essential
Total Essential
Other shopping
Recreation & travel
Other discretionary
Total Discretionary
Total Outflow
Considering a spending
Suggested considering time
This is the time it takes to make your net worth grow $ 0. Deferring immdediate pleasures of spending gives your emotion time to fall. Meanwhile you forge a future secured with appreciating wealth and peace of mind.
Future big outflow, over
Next 12-months expenses and the possible cash back if you pay with credit cards
Amount Cash Back % Cash Back Possible
Essential shopping
Restaurant
Recreation & travel
Vehicle, fuel, fare
Other shopping
Utilities & phone
Body & health care
Total
Credit Cards Optimizer

Use this optimizer, we will analyze your spending category and suggest the credit cards to achieve the best cash back rewards.

Note: Actual cash back % and cash back amount may vary due to individual's credit card selection, usage, and eligibility of the actual benefit offered by the credit card issuer.

Insurance & warranty checklist
Risk Potential Loss Insured Risk accepted Risk managed
Real estate
Property & equipment
Other assets
Identity theft intangible
Insurance policy list
tipInsurance Reminder
  • Consider the monthly installment rather than lump-sum premium for you car insurance? Check the implied interest rates calculated below. If the rate is too high, avoid the installment if possible.
    Implied Interest Rate Calcualtor
    Pay-in-full amount Installment: upfront Installment: future # of future paymemt Total installment Implied interest rate
  • Consider to insure in higher-deductible policy (so the premium is much lower) if your emergency fund is significantly enough to cover the deductible if the accident happens.
  • Don't over-pay for coverage more than what you need, the insurance companies can earn all the excess of your premium net of their fixed operating expenses.
Loan list
Refinance benefit
(Click an account name)
Current balance Cash out
Months remained New term months
Old rate New rate
Refinance fee
Old payment New payment
Pay less
List of outstanding debts
Debt-free strategy
On the selected debts, if you choose no prepayment,
Instead, if you pay extra  every month based on one of the these 3 methods:
Method
info
Avalanche: pay off debts with the highest interest rate first.
Snowball: pay off debts with the smallest balance first.
Shortest: pay off debts with the shortest maturity first.
Avalanche Snowball Shortest
Years to pay off
Total amount paid
Interest saved
Feed into forecast
By selecting this, the wealth and budget forecast will consider the prepayment of the selected debts, based on your input prepayment amount, and using the method you select.
Wealth forecast
Financial assets Total debts Net worth
5 years later
10 years later
30 years later
Should I save in 401k, Roth, or trading account?
I am
Tax filing status:
Current retirement fund (pre-taxed)
Pretax salary / year
Self-contribution of pretax salary
Employer's contribution (max matched)
After max match, contribute more
I want to contribute for years from now
Then, withdraw for years
Portfolio management fee to save
Account Type Balance Yield % Current Fee % 30-yr Fee to Pay Ideal Max Fee % 30-yr Fee to Save
tipInvestment Reminder
  • Don't invest like all-in gambling, placing more than 10% of total investment on single company's stock (and its corporate bond).
  • Bonds are not always stable alternatives to stocks. Long-term bonds may have significant interest rate risk, and high yield bond may have significant credit risk.
  • You can quantify more risks of bonds, stocks, and multi-asset portfolio with Portfolio Risk Assessment tool.
  • Investments with "long-term guaranteed return", higher than the US 10-yr treasury rate + 3%, should be considered cautiously. They could be insustainable or fraudulent statement.
  • Option or futures trading is a zero-sum game. No abnormal returns can be expected in long run.
Mortgage Loan
Purchase price Down payment
Loan term years Mortgage rate
Affordability
Annual income Monthly debt payment
To Buy or Rent
Buy: Purchase price
Purchase for at least years before resell
Rent: Monthly rent
Refinancing
Current Mortgage   New Loan
Original date
Original amount
Loan term (years)
Mortgage rate
Property value
Cash out
Refinance fee
Auto Loan
Car price
Trade-in car value Down payment
Loan Term (months) Interest rate
Electric or Gas
Electric
Gasoline
Purchase price
Electric / Fuel price /kWh /gallon
Refinancing
Current Loan   New Loan
Original date
Original amount
Loan term (months)
Interest rate
Refinance fee
Review the hours spent a day
Task Weekday Saturday Sunday 1-week total
Sleep
Personal care
Cooking & eating
Work & commute
School & learning
Family activity
Friend & socializing
Shopping
Chore & errand
Exercise
Spiritual
Free hours left

Cash Flows

info Benefit example: salary increased (compared with current salary), business income generated from this project.
Cost example: tuition, training cost, initial and ongoing operating expense of business, the lost income in current job, if any, due to the "time" (not "money") spent on achieving this project (for example, 4-year lost time due to full-time enrollment in college).
Note: Do not include cash flow from financing activitiy, such as the fund received (from the bank, sponsor, or your own fund), and the payment for the loan or interest. The financing activitiy will be considered implicitly when you fill in "Fund Source" section so you should ignore these cash flows here.

Benefit

Cost

Up-front
1st-year
2nd-year
3rd-year
4th-year
5th-year
Further every year
, with growth rate
, until the end of th-year.
Present value

Fund Source

Amount

Interest rate

Bank loan
Sponsor
The yield expected from your sponsor or asked by your sponsor in an investment contract, 7 ~ 10% is normally considered a fair assumption if your sponsor has not asked for a fixed percentage of return.
Own fund
The yield to expect if you put your money in another investment or project, such as investing in stock market or real estate. 7 ~ 10% is normally considered fair assumption.

Summary

Total cost
Cost of capital Weighted average interest rate of fund source
Net present value (NPV) =present value of benefit - present value of cost.
NPV > 0 means this project is financially valuable to pursue. The higher the number, the more monetary value you can earn through this project. However, risks (the uncertainty of cost and benefit) should also be considered cautiously.
Profitability index (PI) PI > 1 means this project is financially valuable to pursue. The higher the better. However, risks (the uncertainty of cost and benefit) should be considered cautiously.
Breakeven at the th year

Cash Inflow and Outflow Over Time

Financial Projection

info
Chart items explained:

1. Net cash flow = Salary + Passive income + (Debt payment + Essential exp + Discretionary exp)

2. Passive income = Property income + Pension & benefit - Estimated tax on pension, 401k, IRA, HSA withdrawal

* Salary after the target retirement date will be zero, even the salary end date on Budget page is after the target retirement date.

** Salary and passive income can be negative, for example, when more tax is paid at that moment.
info
Chart items explained:

1. Net worth growth = Fin. asset growth + Real estates growth + Debt reduced + Other change

2. Fin. asset growth = Cash savings + 401k, IRA, HSA contribution + Investment income + (Fin. asset withdraw + Fin. asset deficiency); Fin. asset withdrawn happens when cash income is not enough to cover outflow (negative net cash flow). Withdrawal starts from deducting cash, then trading account and finally 401k, IRA, HSA; Fin. asset deficiency happens when no more Fin. asset is available to withdraw at that time.

3. Transitioned from "Cash flow" chart, positive Net cash flow become Cash savings; negative Net cash flow is funded by Financial asset withdrawn, or become Financial asset deficiency if no financial asset available.

4. Other change: pension contribution + appreciation & depreciation of other assets.
info
Chart items explained:

Financial assets = Cash + Trading + 401k, IRA, HSA

* Cash can be negative if you run out of financial assets. It will be equivalent to debt and incur higher interest.
start from
Salary growth
+0%
+1%
-1%
Inflation
+0%
+1%
-1%

0%

Simulated by Age

The Distribution

Expected value
10th-percentile
50th-percentile
90th-percentile
Sensitivity test in 1 month in
if stock return down down
if inflation rate more more
Confidence level
The probability that financial assets will be within the upper and lower bound showed below. The higher the level, the wider the confidence interval.

targetTarget Retirement Date
countdown to retirement!

On the retirement date:
Net worth
Financial assets:
Cash
Trading account
Pretax 401k, IRA, HSA
After-tax 401k, IRA, 529 plan
Pension value
Outstanding debts
1st year retirement situation:
1st year monthly
Total cash outflow
Debt & interest payment
Essential expenses
Discretionary expenses
Financial asset withdrawn
Passive income
= Property income + Pension & benefit - Estimated tax on pension, 401k, IRA, HSA withdrawal
Withdrawal percentage
Yield on financial assets

Asset Weight by Investment Phase
Current Phase I Phase II Phase III
Start Date
Trading
Stable
Bonds
Stocks
Riskiest
Total weight
Total yield
401k, IRA, HSA
Stable
Bonds
Stocks
Riskiest
Total weight
Total yield
Trading, 401k, IRA, HSA
Total yield
Cash holdings 
info
When your cash holdings is below "min", the trading account will be withdrawn to cover insufficient cash; when cash is over "max", the excess cash will be re-invested in trading accounting. These threshold are applied in all phases.
min
max
Annual Investment Yield
info
Total yield, including capital gain, interest, and dividend, is critical input for forecast. Dividend yield (like bond interest and stock dividend) is optional input and it is part of the total yield.

The recommended yield:
Total Dividen
Stable 2% ~ 4% 2% ~ 4%
Bonds 4% ~ 7% 2% ~ 6%
Stocks 6% ~ 10% 1% ~ 3%
Riskiest 8% ~ 12% 0% ~ 2%

Trading Account 401k, IRA, HSA
Total Dividend Total Dividend
Stable
Bonds
Stocks
Riskiest
Current
Allocation Yield Annual return Return weight
Cash
Stable
Bonds
Stocks
Riskiest
Total Portfolio
namely financial assets, includes: cash, trading accounts, 401k, IRA, HSA
Passive Income
= Property income + Pension & benefit
Investment Return & Passive Income
In
Allocation Yield Annual return Return weight
Cash
Stable
Bonds
Stocks
Riskiest
Total Portfolio
Passive Income
= Property income + Pension & benefit - Estimated tax on pension, 401k, IRA, HSA withdrawal
Investment Return & Passive Income

Analysis

Manage finances in 3 steps

This website is protected by Cloudflare's logo
Certified by TrustedSite's logo