demo
$ 6,500
Cash Income
$ 1,060
Contribution
$ 5,803
Essential Outflow
$ 234
Discretionary Expense
$ 1,524
Saving Summary
cash flow Sankey Diagram
Monthly
Cash Flows
$ 6,500
Planned
Planned
Actual show actual numbers
Salary
Property income
Pension & benefit
____

Your financial outlook

hide
Net worth tracking

As of today, your net worth stands at $144,042, with assets consisting of $25,066 in cash, $30,000 in trading accounts, $30,000 in retirement accounts, and $500,000 in real estate, In terms of liabilities, you currently have $453,914 in credit card and loan balance with an average interest rate of 7.12%. Your emergency fund is established with $31,066 set aside, which is approximately 4 months of your living expenses. It may not be enough to provide a safety net for unexpected situations.

Budget tracking

Looking at your this month's budget and , your total cash inflow is $6,500 per month, including $6,000 from salary, $500 from rental income on your property, and $0 per month from pension & benefit. In terms of outflows, you are currently allocating $5,803 towards credit card interest, loan repayments, and essential expenses. The discretionary expenses come to $233. After all outflow, you have a net cash flow of approximately $464 each month, which is a positive position to be in. This provides you with an opportunity to either accelerate debt repayment, increase your savings, or explore investment options to further grow your wealth.

Asset allocation

Currently, your strategic asset allocation of your trading account portfolio is allocated as follows: 20% in stable fixed income, 20% in bonds, 40% in stocks, and 20% in riskiest assets. Your overall retirement account (401k, IRA, HSA, 529 plan) portfolio is allocated as follows: 8% in stable fixed income, 50% in bonds, 42% in stocks, and 0% in riskiest assets. Your expected investment yield is 7.2% for trading accounts and 6.3% for retirement account. The cash position offers liquidity and safety, but it could limit overall returns, while the bond exposure provides stability with moderate yield. Equities, while more volatile, should drive long-term growth. However, depending on your preferences, you may want to reassess the equity exposure, especially if you are concerned about short-term volatility. If your goal is to maximize long-term returns, you could explore shifting more into equities or alternative investments.

Projected net worth

After incorporating your current savings, investments, and outstanding debts, and your income, expense, growth rate, and inflation assumptions, we've projected your net worth at the time of retirement you set as 12/31/2047. At retirement age 49, we estimate your total assets could grow to $2,610,425, with a projected breakdown of $13,100 in cash, $709,718 in trading account, $909,942 in retirement account, $974,714 in real estate, and $2,949 in other assets. Your outstanding debts, primarily your mortgage and any other loans, will decrease significantly, leaving you with an estimated balance of $120,443 in liabilities. Your projected net worth is $2,489,982 at retirement. This is contingent on the growth rates we've assumed for your investments and potential changes in your financial situation over time. You should regularly revisit this projection to ensure it stays aligned with your goals. If you want to accelerate debt repayment or adjust your asset allocation to increase growth potential, you can futher try our tools to optimize your plan for a comfortable retirement.

On track for retirement

You target to retire at the desired age of 49. Based on our projections, with your income, expenses, and asset allocation planning, you're on track to have enough savings after retirement. However, when considering your withdrawals in retirement, we have also factored in the sustainability of your savings at an older age. You may need to adjust your spending or de-risk your investment portfolio in the years leading up to retirement. This will ensure that you don't outlive your savings, particularly if inflation or unexpected expenses arise or the financial market has an unexpected downturn in the years right before your retirement.